ваше сообщение коммита

This commit is contained in:
2025-11-21 15:47:10 +03:00
parent 29f6beef1c
commit 630e88f03a
32 changed files with 1683 additions and 3 deletions

View File

@@ -5,10 +5,54 @@
---
**🧭 Navigation:**
- [← Back to Contents](README.md)
- [← For Investors](for-investors.md)
- [📈 Market Analysis](market-analysis.md) →
- [📊 Business Model](business-model.md) →
- [↑ Back to Top](#table-of-contents)
---
> ⚠️ **Important:** All forecasts are a vision of the future, not a guarantee. The probability of achieving optimistic forecasts may be very low (less than 10%). It is recommended to focus on conservative scenarios when making investment decisions. For more details, see [DISCLAIMERS.md](DISCLAIMERS.md#forecasts-and-vision-of-the-future).
---
## 📑 Table of Contents
- [Calculation Methodology](#calculation-methodology)
- [Treasury Balance and Token Price Calculation Mechanism](#treasury-balance-and-token-price-calculation-mechanism)
- [Initial Conditions](#initial-conditions)
- [Initial Treasury Balance](#initial-treasury-balance)
- [Initial Token Price](#initial-token-price)
- [Treasury Balance Growth](#treasury-balance-growth)
- [Two Token Price Levels](#two-token-price-levels)
- [Token Liquidity Mechanism](#token-liquidity-mechanism)
- [Treasury Token Buyback](#treasury-token-buyback)
- [Lock-Up Period](#lock-up-period)
- [Secondary Token Market](#secondary-token-market)
- [Token Transfer Restrictions](#token-transfer-restrictions)
- [Liquidity Provision with 70% Investments](#liquidity-provision-with-70-investments)
- [Profitability Calculation Examples](#profitability-calculation-examples)
- [Example 1: Investment 10,000 USDT (Minimum, Conservative Scenario, 5 Years)](#example-1-investment-10000-usdt-minimum-conservative-scenario-5-years)
- [Example 2: Investment 100,000 USDT (Maximum, Conservative Scenario, 5 Years)](#example-2-investment-100000-usdt-maximum-conservative-scenario-5-years)
- [Example 3: Investment 100,000 USDT (Maximum, Optimistic Scenario, 5 Years)](#example-3-investment-100000-usdt-maximum-optimistic-scenario-5-years)
- [Example 4: Investment 100,000 USDT (Maximum, Conservative Scenario with 10% Entrepreneurs, 5 Years)](#example-4-investment-100000-usdt-maximum-conservative-scenario-with-10-entrepreneurs-5-years)
- [Example 5: Investment 10,000 USDT (Minimum, Conservative Scenario with 10% Entrepreneurs, 5 Years)](#example-5-investment-10000-usdt-minimum-conservative-scenario-with-10-entrepreneurs-5-years)
- [Summary: Key Conclusions on Financial Model](#summary-key-conclusions-on-financial-model)
- [Key Conclusions from Calculations](#key-conclusions-from-calculations)
- [Additional Materials](#additional-materials)
---
**🧭 Navigation:**
- [← Back to Contents](README.md)
- [← For Investors](for-investors.md)
- [📈 Market Analysis](market-analysis.md) →
- [📊 Business Model](business-model.md) →
---
## Calculation Methodology
**Five Sources of Value for Investors:**
@@ -445,3 +489,12 @@ For more details on revenue sources: [for-investors.md](for-investors.md#revenue
**Last updated:** 2025-01-27
**Version:** 1.0
---
**🧭 Navigation:**
- [← Back to Contents](README.md)
- [← For Investors](for-investors.md)
- [📈 Market Analysis](market-analysis.md) →
- [📊 Business Model](business-model.md) →
- [↑ Back to Top](#table-of-contents)