218 lines
6.8 KiB
Markdown
218 lines
6.8 KiB
Markdown
**Language:** [English](../en/business-model.md) | [Русский](../ru/business-model.md)
|
||
|
||
---
|
||
|
||
# VC HB3 Accelerator Business Model
|
||
|
||
**Navigation:** [← Table of contents](../README.md) · [For investors](for-investors.md) · [Financial calculations](financial-calculations.md) · [Roadmap](roadmap.md)
|
||
|
||
---
|
||
|
||
## Table of Contents
|
||
|
||
- [Overview](#overview)
|
||
- [Revenue Sources](#revenue-sources)
|
||
- [Profit Distribution](#profit-distribution)
|
||
- [Fund Treasury](#fund-treasury)
|
||
- [Licensing Model](#licensing-model)
|
||
- [Accelerator Program](#accelerator-program)
|
||
- [Ecosystem Architecture](#ecosystem-architecture)
|
||
- [5-Year Plan](#5-year-plan)
|
||
- [Risks and Mitigation](#risks-and-mitigation)
|
||
|
||
---
|
||
|
||
## Overview
|
||
|
||
VC HB3 Accelerator is a venture fund and software provider. The business model is based on selling DLE platform licenses, investing in portfolio companies, and distributing profit among ecosystem participants.
|
||
|
||
### Value Proposition
|
||
|
||
| Audience | What they get |
|
||
|----------|----------------|
|
||
| **Entrepreneurs** | Ready platform on their server, accelerator program, access to investment |
|
||
| **Contractors** | Tasks from accelerator participants, payment from treasury, on-chain governance |
|
||
| **Investors (LP)** | Dividends (15% of inflows), liquidity via treasury, token appreciation |
|
||
|
||
---
|
||
|
||
## Revenue Sources
|
||
|
||
### 1. DLE Platform License Sales
|
||
|
||
| Plan | Contents | Price |
|
||
|------|----------|-------|
|
||
| Standard | 1 admin token, access to settings and updates for 5 years | 1,000 USDT |
|
||
| Premium | 10 admin tokens, access to settings and updates for 5 years | 10,000 USDT |
|
||
|
||
Clients buy admin tokens (licenses) → tokens are transferred to DLE smart contract → holders get platform access.
|
||
|
||
First accelerator target: 21,000+ entrepreneurs. Scaling scenarios — see [market-analysis.md](market-analysis.md).
|
||
|
||
### 2. Sales of Portfolio Company Governance Tokens
|
||
|
||
Portfolio companies deploy governance tokens using the DLE platform. In exchange for investment, startups transfer governance tokens to the fund. Tokens can be sold on the secondary market.
|
||
|
||
- Target: select 600 companies from accelerator participants over 5 years
|
||
- Stages: Pre-seed to ICO
|
||
- Average investment: ~1,148,000 USDT per company (70% treasury / 600)
|
||
- Goal: build and sell portfolio in 5 years to launch next accelerator
|
||
|
||
### 3. Capital from Investors
|
||
|
||
LP can acquire up to 30% of fund governance tokens at 1,000 USDT per token.
|
||
|
||
- Maximum: 30% of 3,000,000 tokens = 900,000 tokens
|
||
- Potential capital: up to 900,000,000 USDT
|
||
|
||
---
|
||
|
||
## Profit Distribution
|
||
|
||
### Formula: 15% / 15% / 70%
|
||
|
||
| Share | Purpose | Details |
|
||
|-------|---------|---------|
|
||
| 15% | Dividends to token holders | Proportional to ownership, from all treasury inflows |
|
||
| 15% | Expenses | Contractors, acceleration, operating costs, entity registration, hosting |
|
||
| 70% | Investments in portfolio companies | Selection of 600 companies, Pre-seed to ICO, stablecoin funding |
|
||
|
||
---
|
||
|
||
## Fund Treasury
|
||
|
||
### Initial Balance Formation
|
||
|
||
| Source | Amount |
|
||
|--------|--------|
|
||
| License sales to first accelerator entrepreneurs (21,000) | 84,000,000 USDT |
|
||
| Governance token sales to LP (30%) | 900,000,000 USDT |
|
||
| **Total** | **984,000,000 USDT** |
|
||
|
||
Sequence: first entrepreneurs buy licenses, then LP investors buy governance tokens.
|
||
|
||
### Treasury Inflows
|
||
|
||
1. **From license sales** — Standard (1,000 USDT) and Premium (10,000 USDT)
|
||
2. **From portfolio company exits** — sale of governance tokens on exit (exit rate 10–20%, return 10–15x)
|
||
3. **From LP investors** — sale of up to 30% of fund governance tokens
|
||
|
||
### Liquidity Provision
|
||
|
||
Full treasury balance backs 3,000,000 governance tokens. Treasury guarantees ability to redeem tokens for stablecoins via smart contract.
|
||
|
||
Detailed calculations: [financial-calculations.md](financial-calculations.md)
|
||
|
||
---
|
||
|
||
## Licensing Model
|
||
|
||
### On-Premises Deployment
|
||
|
||
1. Client acquires license (admin tokens)
|
||
2. Receives source code and Docker containers
|
||
3. Deploys platform on own infrastructure
|
||
4. Receives updates for 5 years
|
||
|
||
Benefits: full data control, customization, compliance with data localization requirements.
|
||
|
||
---
|
||
|
||
## Accelerator Program
|
||
|
||
### Iterative Growth Model
|
||
|
||
Expansion cycle per country:
|
||
|
||
1. Register legal entity (with local company contributors)
|
||
2. Deploy DLE platform on local hosting
|
||
3. Find 2+ buyers per line of business
|
||
4. Form groups and deploy smart contracts
|
||
5. Reinvest profit into registration in next country
|
||
6. Work with regulator (sandboxes in IT hubs)
|
||
|
||
Goal: presence in 150+ countries.
|
||
|
||
### Program Structure
|
||
|
||
4 cohorts × 70 groups = 280 groups
|
||
|
||
| Parameter | Value |
|
||
|-----------|-------|
|
||
| Lines of business per cohort | 70 |
|
||
| Entrepreneurs per group | 25–50 (Premium / Standard) |
|
||
| Cohorts | 4 |
|
||
| Total entrepreneurs | from 21,000 |
|
||
| Program duration | 5 years |
|
||
|
||
### Support System
|
||
|
||
Token holders govern platform development via on-chain voting:
|
||
|
||
- **Clients** publish development and support tasks; payment from treasury (15% expenses)
|
||
- **Contractors** perform tasks and get paid
|
||
- **AI agents** automate support and analytics
|
||
|
||
More: [accelerator-program.md](accelerator-program.md)
|
||
|
||
---
|
||
|
||
## Ecosystem Architecture
|
||
|
||
### 1. Regional Operator Companies
|
||
|
||
Companies like LLC "ERAYTI" in each regulator zone: deploy platform on local hosting, sell licenses, local presence and regulatory compliance.
|
||
|
||
### 2. Smart Contract Deployment
|
||
|
||
Regional companies deploy smart contracts with governance tokens → 100% of tokens transferred to VC HB3 Accelerator → tokens sold to entrepreneurs as licenses.
|
||
|
||
### 3. Centralized Governance
|
||
|
||
VC HB3 Accelerator deploys 3,000,000 governance tokens. Governance via on-chain voting. Delivery of token-licenses to clients, payment to treasury.
|
||
|
||
---
|
||
|
||
## 5-Year Plan
|
||
|
||
### Goals
|
||
|
||
1. Launch accelerator program in 150+ countries, attract 21,000+ entrepreneurs
|
||
2. Invest in 600 companies (Pre-seed to ICO), build portfolio of governance tokens
|
||
3. Build and sell portfolio to launch next accelerator
|
||
|
||
### Result
|
||
|
||
- 600 portfolio companies with tokenized governance
|
||
- Portfolio of governance tokens from all portfolio companies
|
||
- Self-sustaining ecosystem
|
||
|
||
More: [roadmap.md](roadmap.md)
|
||
|
||
### Financial Forecasts
|
||
|
||
Detailed returns, scenarios (conservative / optimistic), and stress tests — see [financial-calculations.md](financial-calculations.md) and [for-investors.md](for-investors.md).
|
||
|
||
---
|
||
|
||
## Risks and Mitigation
|
||
|
||
| Risk | Mitigation |
|
||
|------|------------|
|
||
| **Regulatory** — change in regulator requirements | Cooperation with regulators, flexible architecture |
|
||
| **Technological** — smart contract vulnerabilities | Regular audits, open source |
|
||
| **Market** — low demand for tokenization | Education program, unique offering |
|
||
| **Operational** — shortage of contractors | Token holder system, AI automation |
|
||
|
||
Full risk analysis: [for-investors.md](for-investors.md) · [DISCLAIMERS.md](DISCLAIMERS.md)
|
||
|
||
---
|
||
|
||
## Contacts
|
||
|
||
[CONTACTS.md](CONTACTS.md)
|
||
|
||
---
|
||
|
||
**Last updated:** 2026-02-19
|