VC-HB3-Accelerator/Docs
1
0
Fork 0
Code Issues Pull Requests Actions Packages Projects Releases Wiki Activity
Files
630e88f03a7b726577c664d20a4f8013cc65c237
Docs/English version/business-model.md

15 KiB
Raw Blame History

VC HB3 Accelerator Business Model

Version: 1.0
Last updated: 2025-01-27

📑 Table of Contents

🧭 Navigation:

Overview

VC HB3 Accelerator is a venture fund and software provider creating a global asset tokenization ecosystem through the Digital Legal Entity (DLE) platform. The business model is based on software license sales, investments in portfolio companies, and profit distribution among ecosystem participants.

Value Proposition

For Entrepreneurs

  • Production-Ready Tokenization Platform: Full-featured software for business tokenization (for more details: software-status.md)
  • AI Assistant: Business process automation, analytics, marketing, HR
  • Regulatory Compliance: Automated reporting and compliance
  • Acceleration Program: Education, support, access to investments
  • Ecosystem: Network of entrepreneurs and experts

For Contractors

  • Access to Orders: Task publication from clients with payment from treasury
  • On-Chain Governance: Transparent voting and funding system
  • Scalability: Work with global ecosystem of clients
  • Stable Income: Guaranteed funding from treasury (15% expenses)

For Investors (LP)

  • Dividends: 15% of all treasury receipts proportional to ownership share
  • Liquidity: Treasury balance ensures governance token liquidity
  • Value Growth: Token price increase as ecosystem develops
  • Portfolio: Access to diversified portfolio of tokenized assets

Revenue Sources

1. DLE Software License Sales

Standard Plan:

  • 1 admin token
  • Access to settings and updates for 5 years
  • Cost: 1,000 USDT

Premium Plan:

  • 10 admin tokens
  • Access to settings and updates for 5 years
  • Cost: 10,000 USDT

Mechanics:

  • Clients purchase admin tokens (licenses)
  • Tokens are transferred to DLE smart contract
  • Holders receive access to settings and updates

Potential:

  • Goal: 21,000+ entrepreneurs in first accelerator
  • By year 5: Vision of the future: 40% of all entrepreneurs worldwide (133.2 million) — see forecasts and scenarios
  • Potential revenue: from 21,000,000 USDT (at 100% Standard) to 210,000,000 USDT (at 100% Premium) for first accelerator

2. Portfolio Company Governance Token Sales

Mechanics:

  • Portfolio companies deploy governance tokens in their software
  • In exchange for investments, startups transfer governance tokens to the fund
  • Governance tokens can be sold on secondary market

Potential:

  • Goal: Selection of 600 companies from accelerator participants over 5 years
  • Investment stages: from Pre-seed to ICO
  • Average investment size: 2,000,000 - 2,500,000 USDT per company
  • Goal: Collect and sell portfolio over 5 years to launch next accelerator
  • Diversified portfolio of governance tokens
  • Value growth as portfolio companies develop

3. Capital Raised from LP Investors

Mechanics:

  • LPs can purchase up to 30% of fund governance tokens
  • Price: $1,000 per token
  • Raised capital goes to treasury balance

Potential:

  • Maximum: 30% of 3,000,000 tokens = 900,000 tokens
  • Potential capital: up to 900,000,000 USDT

Expense Structure

Profit Distribution (15% / 15% / 70%)

15% — Dividends to Token Holders:

  • Distribution proportional to ownership share
  • Payments from all treasury receipts
  • Ensures returns for investors

15% — Expenses:

  • Contractor budget (development, customization, support)
  • Acceleration programs (education, events)
  • Operational costs (hosting, infrastructure, registration)
  • Legal entity registration in special economic zones (iterative model)
  • Contributor recruitment among local companies
  • Hosting rental from local providers

70% — Startup Investments:

  • Selection of 600 companies from accelerator participants over 5 years
  • Investments in stages from Pre-seed to ICO
  • Financing through stablecoins from treasury balance
  • In exchange for portfolio company governance tokens
  • Goal: Collect and sell portfolio over 5 years to launch next accelerator

Fund Treasury

Initial Treasury Balance

Initial Balance Formation:

  • From token sales to first accelerator entrepreneurs: 84,000,000 USDT
  • From governance token sales to LPs (30%): 900,000,000 USDT
  • Total: 984,000,000 USDT

Sequence:

  1. First, entrepreneurs purchase tokens (21,000 first accelerator entrepreneurs)
  2. Then investors (LPs) purchase governance tokens

Treasury Receipts

  1. Software Sales Profit:

    • License sales (Standard: 1,000 USDT, Premium: 10,000 USDT)
    • Receipts from regional operator companies
    • By year 5: Vision of the future: 40% of all entrepreneurs worldwide (133.2 million) — see forecasts and scenarios

  2. Portfolio Company Governance Token Sales Profit (exits):

    • Governance token sales upon investment exit
    • Exit rate: 10-20% of portfolio companies
    • Average return: 10-15x of investment
    • Time structure: exits occur over 5 years

  3. Capital Raised from LP Investors:

    • Sale of up to 30% of fund governance tokens
    • Price: $1,000 per token

Liquidity Provision

  • Entire treasury balance ensures liquidity of 3,000,000 governance tokens
  • Treasury balance guarantees ability to exchange governance tokens for stablecoins
  • Transparent governance system through smart contracts

Licensing Model

On-Premises Deployment

Benefits:

  • Installation on client's own infrastructure
  • Full control over deployment and data
  • Customization for specific requirements
  • Compliance with data localization requirements

Process:

  1. Client purchases license (admin tokens)
  2. Receives access to source code and Docker containers
  3. Deploys software on their infrastructure
  4. Receives access to settings and updates for 5 years

Support and Development System

Blockchain-Based Organization

Token Holders:

Clients:

  • Publish tasks for development, customization, and support
  • Payment from project treasury (15% expenses)
  • Participate in on-chain voting on priorities

Contractors:

  • Complete client tasks
  • Ensure platform development and support
  • Receive payment from project treasury

On-Chain Voting System:

  • All decisions on development priorities are made through voting
  • Transparent treasury funding
  • Decentralized platform development governance

Responsibilities:

  • Rights Holder: Technical support and platform development
  • Official Sellers: Primary client support
  • Token Holders: Personalized configuration and customization
  • AI Assistant: Support process automation

Acceleration Program

Iterative Growth Model

Expansion Cycle in Each Country:

  1. Legal entity registration (with contributor recruitment among local companies)
  2. DLE software deployment on local hosting
  3. Marketing and search for 2+ buyers per business activity type
  4. Group formation and smart contract deployment
  5. Profit reinvestment in registration in new country
  6. Work with regulator after gathering groups (proposal to create L2 chain)

Goal: Opening 100+ legal entities in different countries over 5 years

Program Structure

4 cohorts × 70 groups = 280 groups by business activity

Minimum Launch Indicators:

  • 70 business activity types
  • 2+ buyers per business activity type
  • 25/50 entrepreneurs per group (Premium/Standard)
  • 21,000+ entrepreneurs total

Process

  1. Search and Attraction:

    • AI assistant finds companies by each business activity type
    • Search for minimum 2+ buyers per business activity type
    • Personalized proposals to companies
    • Software configuration for activity specifics

  2. Registration:

    • Token holders deploy DLE smart contracts
    • Company registration in application groups
    • One group = one business activity type

  3. Education and Support:

    • Online sessions with fund partners
    • Research meetings on industry specifics
    • Market analytics and trends
    • Master classes on solution configuration
    • Experience sharing among entrepreneurs

  4. Work with Regulators:

    • After gathering groups, approach local regulator
    • Proposal: creation of local L2 chain for tokenization of business assets and regulator money supply
    • Receiving identifiers from regulator and integration into application

  5. Investments:

    • Selection of 600 best accelerator participants for investments
    • Investment stages: from Pre-seed to ICO
    • Stablecoin financing from treasury balance
    • In exchange for portfolio company governance tokens
    • Goal: Collect and sell portfolio over 5 years to launch next accelerator

Ecosystem Architecture

1. Regional Operator Companies

  • Companies like LLC "ERAITI" in each regulator zone
  • DLE software deployment on hosting
  • Local presence and regulatory compliance
  • License sales on local market

2. Smart Contract Deployment

  • Regional companies deploy smart contracts with governance tokens
  • 100% of governance tokens are transferred to VC HB3 Accelerator company
  • Governance tokens are sold to entrepreneurs as licenses

3. Centralized Governance

  • VC HB3 Accelerator deploys 3,000,000 governance tokens
  • License token management through on-chain voting system
  • License token delivery to clients, payment to treasury

5-Year Plan

Goals

  1. Launch Acceleration Program:

    • Legal entity registration in special economic zones (iterative growth model)
    • Contributor recruitment among local companies to accelerate process
    • Opening 100+ legal entities in different countries
    • Attract 21,000+ entrepreneurs
    • Create 280 groups by business activity (4 cohorts × 70 groups)

  2. Invest in 600 Companies:

    • Select and finance 600 startups from accelerator participants
    • Investment stages: from Pre-seed to ICO
    • Form governance token portfolio
    • Goal: Collect and sell portfolio over 5 years to launch next accelerator
    • Create self-sustaining ecosystem

Result

  • 600 portfolio companies with tokenized business
  • Governance token portfolio from all portfolio companies
  • Self-sustaining ecosystem
  • Global network of tokenized assets

Competitive Advantages

  1. Production-Ready Platform: Full-featured software tested in practice (for more details: software-status.md)
  2. AI Integration: Built-in AI assistant with local models
  3. Regulatory Compliance: Automated reporting and regulator integration
  4. On-Premises: Full client control over data
  5. Ecosystem: Acceleration program and access to investments
  6. Blockchain Governance: Transparent support and development system
  7. Global Scaling: Network of regional operators

Financial Forecasts

Important: Detailed financial forecasts and profitability calculation examples see in for-investors.md document.

Key Indicators

Initial Treasury Balance:

  • From token sales to first accelerator entrepreneurs: 84,000,000 USDT
  • From governance token sales to LPs (30%): 900,000,000 USDT
  • Total: 984,000,000 USDT

License Sales:

  • Year 1: First accelerator (21,000 entrepreneurs)
    • Maximum: 14,000 Standard × 1,000 + 7,000 Premium × 10,000 = 84,000,000 USDT
  • Year 5: Vision of the future: 40% of all entrepreneurs worldwide (133.2 million) — see forecasts and scenarios
    • Distribution by pricing (80% Standard, 20% Premium):
      • Optimistic scenario (40%): 372,960,000,000 USDT
      • Conservative scenario (10%): 93,240,000,000 USDT (see detailed calculations)

Portfolio Investments:

  • Initial Capital: 984,000,000 × 70% = 688,800,000 USDT
  • Total Capital: ~1,200,000,000 - 1,500,000,000 USDT (considering reinvestment)
  • 600 Companies: Average investment 2,000,000 - 2,500,000 USDT per company
  • Stages: from Pre-seed to ICO
  • Exit Rate: 10-20% of portfolio companies
  • Average Return: 10-15x of investment

Goal: Collect and sell portfolio over 5 years to launch next accelerator

Risks and Mitigation

Regulatory Risks

  • Risk: Changes in regulator requirements
  • Mitigation: Close cooperation with regulators, flexible architecture

Technological Risks

  • Risk: Vulnerabilities in smart contracts
  • Mitigation: Regular audits, open source code

Market Risks

  • Risk: Low demand for tokenization
  • Mitigation: Educational program, unique offering

Operational Risks

  • Risk: Lack of contractors
  • Mitigation: Token holder system, AI automation

Contacts

Detailed contact information: CONTACTS.md

🧭 Navigation:

Last updated: 2025-01-27